Earnings Estimates

Stock Information

Analyst Ratings

Mean Recommendation:

2.80

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 2.74 2.81 2.65 2.75 4 1 1 0.94
Annual Dec 25 2.59 2.65 2.50 2.60 5 -- 1 0.46
Annual Dec 24 2.44 2.54 2.38 2.43 5 1 1 1.10
Quarterly Mar 25 1.02 1.06 0.98 1.02 2 -- -- 4.08
Quarterly Jun 25 0.26 0.30 0.22 0.26 2 -- -- 18.18
Quarterly Sep 24 0.13 0.18 0.09 0.12 4 1 1 101.59
Quarterly Dec 24 1.11 1.20 1.04 1.08 3 -- 1 -1.10
Long Term Growth 6.20 6.20 6.20 6.20 1 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 2.24 2.28 -1.89
Annual Dec 22 2.12 1.88 12.81
Annual Dec 21 2.10 2.07 1.65
Quarterly Jun 24 0.29 0.23 28.89
Quarterly Mar 24 0.91 1.00 -9.42
Quarterly Dec 23 1.10 1.14 -3.13
Quarterly Sep 23 0.19 0.14 34.04

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 6.49 6.49 6.49 6.49 1 -- -- --
Annual Dec 24 5.88 5.88 5.88 5.88 1 -- -- --
Quarterly Mar 25 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 25 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 24 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 24 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 5.84 5.54 5.42
Annual Dec 22 1.70 5.11 -66.73
Annual Dec 21 3.81 5.11 -25.44
Quarterly Dec 23 0.69 -- 690.00
Quarterly Sep 23 1.61 -- 1,610.00

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 2.07 2.07 2.07 2.07 1 -- -- --
Annual Dec 25 1.96 1.99 1.93 1.96 2 -- -- --
Annual Dec 24 1.90 1.90 1.89 1.90 2 -- -- --
Quarterly Sep 24 0.48 0.48 0.48 0.48 1 -- -- --
Quarterly Dec 24 0.48 0.48 0.48 0.48 1 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 1.84 1.84 --
Annual Dec 22 1.76 1.76 --
Annual Dec 21 1.69 1.69 --
Quarterly Mar 24 0.48 0.48 -1.04
Quarterly Dec 23 0.46 0.46 --
Quarterly Sep 23 0.46 0.46 --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 370.95 386.95 351.90 374.00 3 -- 1 -0.13
Annual Dec 25 334.40 343.70 319.50 340.00 3 -- 1 -0.10
Annual Dec 24 300.72 310.00 287.16 305.00 3 -- 1 -0.27
Quarterly Mar 25 114.84 114.84 114.84 114.84 1 -- -- --
Quarterly Jun 25 52.73 52.73 52.73 52.73 1 -- -- --
Quarterly Sep 24 36.34 40.40 32.27 36.34 2 1 -- 15.59
Quarterly Dec 24 104.36 109.20 99.52 104.36 2 -- 1 -5.52

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 257.69 282.36 -8.74
Annual Dec 22 190.24 213.53 -10.90
Annual Dec 21 228.23 267.46 -14.67
Quarterly Jun 24 54.26 34.30 58.18
Quarterly Mar 24 101.12 105.60 -4.25
Quarterly Dec 23 99.19 123.87 -19.92
Quarterly Sep 23 38.09 30.60 24.47

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 653.00 653.00 653.00 653.00 1 -- -- --
Annual Dec 25 635.67 661.34 610.00 635.67 2 -- -- --
Annual Dec 24 577.33 581.65 573.00 577.33 2 -- -- --
Quarterly Mar 25 114.84 114.84 114.84 114.84 1 -- -- --
Quarterly Jun 25 52.73 52.73 52.73 52.73 1 -- -- --
Quarterly Sep 24 32.27 32.27 32.27 32.27 1 -- -- --
Quarterly Dec 24 99.52 99.52 99.52 99.52 1 -- -- --

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 523.10 575.04 -9.03
Annual Dec 22 443.38 454.07 -2.35
Annual Dec 21 460.41 492.80 -6.57
Quarterly Dec 23 166.33 150.79 10.31

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 2.74 2.81 2.64 2.75 4 1 1 0.64
Annual Dec 25 2.59 2.65 2.50 2.60 5 -- 1 0.45
Annual Dec 24 2.44 2.54 2.38 2.43 5 1 1 1.24
Quarterly Mar 25 1.02 1.06 0.98 1.02 2 -- -- 4.08
Quarterly Jun 25 0.26 0.30 0.22 0.26 2 -- -- 18.18
Quarterly Sep 24 0.09 0.14 0.04 0.10 4 -- 1 42.31
Quarterly Dec 24 1.15 1.20 1.08 1.16 3 -- -- 2.38

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 2.24 2.29 -2.18
Annual Dec 22 2.12 1.88 12.77
Annual Dec 21 2.10 2.07 1.65
Quarterly Jun 24 0.29 0.13 123.08
Quarterly Mar 24 0.91 1.01 -9.45
Quarterly Dec 23 1.10 1.14 -3.23
Quarterly Sep 23 0.19 0.17 11.76

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 3,180.40 3,180.40 3,180.40 3,180.40 1 -- 1 -0.99
Annual Dec 25 3,039.20 3,039.20 3,039.20 3,039.20 1 -- 1 -1.11
Annual Dec 24 2,929.40 2,929.40 2,929.40 2,929.40 1 -- 1 -0.78

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 2,938.40 2,517.20 16.73
Annual Dec 22 2,838.13 2,544.20 11.55
Annual Dec 21 2,510.56 2,145.00 17.04

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 222.85 229.70 216.00 222.85 2 -- 1 -0.27
Annual Dec 25 207.37 213.60 202.52 206.00 3 -- 2 -0.20
Annual Dec 24 189.90 191.00 187.81 190.90 3 1 1 0.32
Quarterly Mar 25 78.71 78.71 78.71 78.71 1 -- -- --
Quarterly Jun 25 17.77 17.77 17.77 17.77 1 -- -- --
Quarterly Sep 24 10.61 14.10 7.12 10.61 2 1 -- 113.91
Quarterly Dec 24 84.36 86.22 82.50 84.36 2 -- 2 -5.28

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 171.18 174.92 -2.14
Annual Dec 22 155.18 137.97 12.47
Annual Dec 21 147.33 143.85 2.43
Quarterly Jun 24 22.86 8.40 144.58
Quarterly Mar 24 71.50 77.80 -8.10
Quarterly Dec 23 84.14 87.74 -4.10
Quarterly Sep 23 14.72 8.20 65.16

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 7.40 7.40 7.40 7.40 1 -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 7.10 7.28 -0.18
Annual Dec 22 6.91 6.29 0.62
Annual Dec 21 7.04 7.02 0.02

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 1,987.59 2,086.19 1,889.00 1,987.59 2 1 -- 0.11
Annual Dec 25 1,930.80 2,003.75 1,837.00 1,951.66 3 1 -- 0.07
Annual Dec 24 1,855.23 1,935.60 1,784.00 1,846.10 3 1 -- 0.18
Quarterly Mar 25 635.19 635.19 635.19 635.19 1 -- -- --
Quarterly Jun 25 410.92 410.92 410.92 410.92 1 -- -- --
Quarterly Sep 24 389.29 394.11 384.48 389.29 2 1 -- 0.54
Quarterly Dec 24 490.10 530.01 450.20 490.10 2 1 -- 0.61

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 1,751.55 1,779.69 -1.58
Annual Dec 22 1,710.21 1,551.58 10.22
Annual Dec 21 1,438.94 1,428.14 0.76
Quarterly Jun 24 402.07 386.69 3.98
Quarterly Mar 24 609.42 469.34 29.85
Quarterly Dec 23 517.36 545.78 -5.21
Quarterly Sep 23 379.63 354.31 7.15

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 16.73 15.35 14.48

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 6.92 6.01 5.85

Source:

Print Page
Email Page
RSS Feeds
Email Alerts