Earnings Estimates

Stock Information

Analyst Ratings

Mean Recommendation:

2.86

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2.89 3.05 2.77 2.85 3 -- -- -1.22
Annual Dec 27 2.76 2.89 2.63 2.76 4 -- 1 -1.45
Annual Dec 26 2.59 2.66 2.52 2.59 2 1 -- -0.46
Quarterly Mar 27 1.10 1.17 1.03 1.10 2 1 -- 0.14
Quarterly Jun 27 0.36 0.42 0.30 0.36 2 -- -- 6.61
Quarterly Sep 27 0.43 0.61 0.25 0.43 2 1 -- -4.55
Quarterly Dec 26 0.80 0.87 0.68 0.86 3 -- 3 -7.28
Long Term Growth 4.10 4.10 4.10 4.10 1 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2.55 2.51 1.70
Annual Dec 24 2.29 2.31 -0.67
Annual Dec 23 2.24 2.28 -1.89
Quarterly Sep 26 0.57 0.42 36.94
Quarterly Jun 26 0.29 0.24 23.27
Quarterly Mar 26 1.10 1.03 7.23
Quarterly Dec 25 0.88 1.02 -13.73

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 33.68 33.68 33.68 33.68 1 -- -- -0.22

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 32.96 33.01 -0.15
Annual Dec 24 32.37 32.53 -0.49
Annual Dec 23 31.83 32.06 -0.71

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 27 6.18 6.18 6.18 6.18 1 -- 1 -5.43
Annual Dec 26 6.20 6.20 6.20 6.20 1 1 -- 3.16

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5.79 6.11 -5.24
Annual Dec 24 6.77 5.88 15.14
Annual Dec 23 5.84 5.54 5.42

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2.09 2.15 1.99 2.11 4 -- -- 0.85
Annual Dec 27 2.03 2.08 1.98 2.04 5 1 -- 0.50
Annual Dec 26 1.99 2.02 1.97 1.97 5 -- -- 0.13
Quarterly Dec 26 0.49 0.49 0.49 0.49 1 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1.96 1.98 -0.91
Annual Dec 24 1.90 1.90 --
Annual Dec 23 1.84 1.84 --
Quarterly Sep 26 0.49 0.49 0.51
Quarterly Jun 26 0.49 0.50 -0.40
Quarterly Mar 26 0.49 0.50 -0.51
Quarterly Dec 25 0.49 0.50 -2.00

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 457.86 473.00 437.30 463.28 3 1 1 3.30
Annual Dec 27 425.74 434.00 412.30 430.93 3 1 1 2.84
Annual Dec 26 377.18 380.33 374.00 377.20 3 -- 2 -1.70
Quarterly Mar 27 135.21 135.21 135.21 135.21 1 -- -- --
Quarterly Jun 27 82.72 82.72 82.72 82.72 1 -- -- --
Quarterly Sep 27 70.01 70.01 70.01 70.01 1 -- -- --
Quarterly Dec 26 137.17 148.33 126.00 137.17 2 1 -- 8.86

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 368.00 383.50 -4.04
Annual Dec 24 306.00 298.85 2.39
Annual Dec 23 257.69 282.36 -8.74
Quarterly Sep 26 66.00 67.93 -2.83
Quarterly Jun 26 54.00 62.90 -14.15
Quarterly Mar 26 133.00 138.41 -3.91
Quarterly Dec 25 113.00 143.57 -21.29

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 775.00 775.00 775.00 775.00 1 1 -- 3.20
Annual Dec 27 726.60 738.20 715.00 726.60 2 1 1 4.40
Annual Dec 26 658.17 665.33 651.00 658.17 2 -- 2 -4.02
Quarterly Mar 27 207.45 207.45 207.45 207.45 1 -- -- --
Quarterly Jun 27 156.03 156.03 156.03 156.03 1 -- -- --
Quarterly Sep 27 150.87 150.87 150.87 150.87 1 -- -- --
Quarterly Dec 26 223.33 223.33 223.33 223.33 1 1 -- --

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 657.00 660.00 -0.45
Annual Dec 24 580.00 563.00 3.02
Annual Dec 23 523.10 575.04 -9.03
Quarterly Sep 26 141.00 143.59 -1.80
Quarterly Jun 26 122.00 -- --
Quarterly Mar 26 200.00 215.44 -7.17
Quarterly Dec 25 186.00 -- --

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3.01 3.05 2.97 3.01 2 -- -- 0.58
Annual Dec 27 2.80 2.89 2.75 2.76 3 -- 1 -1.41
Annual Dec 26 2.80 2.99 2.61 2.80 2 1 -- 7.01
Quarterly Mar 27 1.10 1.16 1.03 1.10 2 -- -- 0.15
Quarterly Jun 27 0.36 0.42 0.30 0.36 2 -- -- 13.68
Quarterly Sep 27 0.35 0.44 0.25 0.35 2 -- -- -16.53
Quarterly Dec 26 0.88 0.92 0.84 0.87 3 -- 1 1.35

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2.38 2.55 -6.48
Annual Dec 24 2.29 2.32 -1.29
Annual Dec 23 2.24 2.29 -2.18
Quarterly Sep 26 0.57 0.38 49.21
Quarterly Jun 26 0.43 0.26 66.99
Quarterly Mar 26 1.11 1.07 3.42
Quarterly Dec 25 0.87 1.11 -21.62

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 27 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - Net Asset Value

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2,709.00 2,722.50 -0.50
Annual Dec 24 2,591.00 2,595.67 -0.18
Annual Dec 23 2,485.32 2,470.17 0.61

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3,543.15 3,637.30 3,449.00 3,543.15 2 -- -- --
Annual Dec 27 3,218.80 3,419.60 3,018.00 3,218.80 2 -- -- --
Annual Dec 26 2,989.75 3,265.50 2,714.00 2,989.75 2 -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3,211.00 3,454.60 -7.05
Annual Dec 24 3,095.00 2,930.20 5.62
Annual Dec 23 2,938.40 2,517.20 16.73

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 259.20 275.00 243.40 259.20 2 1 -- 4.22
Annual Dec 27 239.68 252.00 230.50 236.54 3 1 1 2.76
Annual Dec 26 225.26 240.00 214.80 220.97 3 2 -- 0.61
Quarterly Mar 27 87.52 87.52 87.52 87.52 1 -- -- --
Quarterly Jun 27 35.98 35.98 35.98 35.98 1 -- -- --
Quarterly Sep 27 21.59 21.59 21.59 21.59 1 -- -- --
Quarterly Dec 26 72.11 73.32 70.90 72.11 2 -- 1 1.71

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 207.00 206.81 0.09
Annual Dec 24 180.00 182.83 -1.55
Annual Dec 23 171.18 174.92 -2.14
Quarterly Sep 26 49.00 26.47 85.12
Quarterly Jun 26 23.00 22.90 0.44
Quarterly Mar 26 91.00 89.42 1.77
Quarterly Dec 25 72.00 91.11 -20.97

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 27 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 9.30 10.20 8.40 9.30 2 -- -- 2.20
Annual Dec 27 9.20 10.20 8.20 9.20 2 -- -- 2.22
Annual Dec 26 8.71 9.80 7.94 8.40 3 -- -- 5.57

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 7.28 7.68 -0.40
Annual Dec 24 7.09 7.55 -0.46
Annual Dec 23 7.10 7.28 -0.18

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2,055.74 2,133.48 1,978.00 2,055.74 2 1 -- 0.96
Annual Dec 27 2,000.47 2,107.11 1,853.00 2,041.30 3 1 1 3.48
Annual Dec 26 1,950.71 2,026.42 1,879.00 1,946.71 3 1 1 -0.65
Quarterly Mar 27 585.71 585.71 585.71 585.71 1 -- -- --
Quarterly Jun 27 452.66 452.66 452.66 452.66 1 -- -- --
Quarterly Sep 27 436.66 436.66 436.66 436.66 1 -- -- --
Quarterly Dec 26 593.65 642.17 545.13 593.65 2 1 -- 8.90

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1,964.00 1,946.93 0.88
Annual Dec 24 1,938.00 1,861.74 4.10
Annual Dec 23 1,751.55 1,779.69 -1.58
Quarterly Sep 26 421.00 425.53 -1.06
Quarterly Jun 26 413.00 419.22 -1.48
Quarterly Mar 26 570.00 643.53 -11.43
Quarterly Dec 25 533.00 515.90 3.31

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 15.80 15.57 14.61

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 3.21 6.55 4.73

Source: LSEG

Print Page
Print Page
Email Page
Email Page
RSS Feeds
RSS Feeds
Email Alerts
Email Alerts