Earnings Estimates

Stock Information

Price (Prev Close): 41.56
Price - 52 Week High: 46.60
Price - 52 Week Low: 35.72
Price Date (Latest): 3/28/23
Median Price Target: 39.60
Diff from Prev Close: -1.96
% Difference: -4.72

Analyst Ratings

Mean Recommendation:

3.50

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2.58 2.70 2.46 2.60 5 -- 1 1.41
Annual Dec 24 2.46 2.59 2.38 2.43 5 -- 2 0.60
Annual Dec 23 2.31 2.38 2.25 2.31 6 -- 2 0.18
Quarterly Mar 23 1.11 1.16 1.07 1.11 4 -- 1 -0.51
Quarterly Jun 23 0.27 0.30 0.24 0.28 4 1 -- -4.46
Quarterly Sep 23 0.11 0.21 0.05 0.10 4 1 -- 1.57
Quarterly Dec 23 0.88 0.91 0.85 0.89 3 -- 1 -0.38
Long Term Growth 5.20 5.20 5.20 5.20 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 2.12 1.88 12.81
Annual Dec 21 2.10 2.07 1.65
Annual Dec 20 1.90 1.84 3.45
Quarterly Dec 22 1.05 0.78 33.79
Quarterly Sep 22 -0.08 0.13 -160.72
Quarterly Jun 22 0.16 0.17 -4.76
Quarterly Mar 22 0.99 0.91 8.53

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 34.38 34.38 34.38 34.38 1 -- -- --
Annual Dec 24 33.21 33.21 33.21 33.21 1 1 -- 0.88
Annual Dec 23 32.12 32.12 32.12 32.12 1 1 -- 1.04

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 31.15 30.74 1.34
Annual Dec 21 30.14 -- --
Annual Dec 20 29.31 29.39 -0.26

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 6.28 6.28 6.28 6.28 1 -- -- --
Annual Dec 24 6.17 6.17 6.17 6.17 1 -- 1 2.66
Annual Dec 23 5.45 5.83 5.07 5.45 2 -- -- --
Quarterly Mar 23 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 23 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 23 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 1.70 5.11 -66.73
Annual Dec 21 3.81 5.11 -25.44
Annual Dec 20 4.86 5.09 -4.52
Quarterly Dec 22 -1.16 -- -1,160.00
Quarterly Sep 22 0.06 -- 60.00
Quarterly Jun 22 0.60 -- 600.00
Quarterly Mar 22 2.25 -- 2,250.00

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2.01 2.01 2.00 2.01 2 -- -- -0.25
Annual Dec 24 1.92 1.92 1.92 1.92 2 -- 1 -0.26
Annual Dec 23 1.84 1.84 1.84 1.84 3 -- -- --
Quarterly Mar 23 0.46 0.46 0.46 0.46 1 -- -- --
Quarterly Jun 23 0.46 0.46 0.46 0.46 1 -- -- --
Quarterly Sep 23 0.46 0.46 0.46 0.46 1 -- -- --
Quarterly Dec 23 0.46 0.46 0.46 0.46 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 1.76 1.76 --
Annual Dec 21 1.69 1.69 --
Annual Dec 20 1.62 1.60 1.25
Quarterly Dec 22 0.44 0.44 --
Quarterly Sep 22 0.44 0.44 --
Quarterly Jun 22 0.44 0.44 --
Quarterly Mar 22 0.44 0.44 --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 303.70 303.70 303.70 303.70 1 -- 1 -1.97
Annual Dec 24 299.29 310.28 288.30 299.29 2 -- 1 -0.76
Annual Dec 23 269.39 282.47 256.30 269.39 2 -- 1 0.27
Quarterly Mar 23 110.42 121.24 99.60 110.42 2 -- -- -8.92
Quarterly Jun 23 46.21 49.91 42.50 46.21 2 -- -- -7.42
Quarterly Sep 23 36.97 42.84 31.10 36.97 2 -- -- -13.70
Quarterly Dec 23 83.20 83.20 83.20 83.20 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 22 190.24 213.53 -10.90
Annual Dec 21 228.23 267.46 -14.67
Annual Dec 20 232.70 235.58 -1.22
Quarterly Dec 22 63.59 87.40 -27.24
Quarterly Sep 22 19.40 38.03 -48.98
Quarterly Jun 22 24.28 47.76 -49.15
Quarterly Mar 22 82.97 107.16 -22.57

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 593.40 593.40 593.40 593.40 1 -- -- --
Annual Dec 23 535.44 568.00 502.87 535.44 2 -- -- 1.16
Quarterly Mar 23 121.24 121.24 121.24 121.24 1 -- -- --
Quarterly Jun 23 49.91 49.91 49.91 49.91 1 -- -- --
Quarterly Sep 23 42.84 42.84 42.84 42.84 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 22 443.38 454.07 -2.35
Annual Dec 21 460.41 492.80 -6.57
Annual Dec 20 456.92 467.71 -2.31
Quarterly Dec 22 127.77 104.61 22.14
Quarterly Sep 22 82.92 48.65 70.44

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2.61 2.70 2.53 2.60 3 -- 1 1.95
Annual Dec 24 2.47 2.59 2.41 2.45 4 1 2 0.78
Annual Dec 23 2.34 2.38 2.30 2.33 5 2 1 0.15
Quarterly Mar 23 1.11 1.16 1.07 1.11 4 -- 1 -1.55
Quarterly Jun 23 0.28 0.30 0.24 0.28 4 -- 1 1.85
Quarterly Sep 23 0.11 0.21 0.05 0.10 4 -- -- -13.46
Quarterly Dec 23 0.88 0.91 0.85 0.89 3 -- 1 -2.93

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 2.12 1.88 12.77
Annual Dec 21 2.10 2.07 1.65
Annual Dec 20 1.90 1.84 3.07
Quarterly Dec 22 1.05 0.78 35.48
Quarterly Sep 22 -0.08 0.12 -164.17
Quarterly Jun 22 0.16 0.19 -13.89
Quarterly Mar 22 0.99 0.93 6.22

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2,705.75 2,727.00 2,671.00 2,719.25 3 -- 1 -0.28
Annual Dec 24 2,580.25 2,588.00 2,572.66 2,580.10 3 -- 1 -0.03
Annual Dec 23 2,457.22 2,491.20 2,429.45 2,451.00 3 1 -- 0.21
Quarterly Mar 23 2,336.96 2,336.96 2,336.96 2,336.96 1 -- -- --
Quarterly Jun 23 2,358.41 2,358.41 2,358.41 2,358.41 1 -- -- --
Quarterly Sep 23 2,366.00 2,366.00 2,366.00 2,366.00 1 -- -- --
Quarterly Dec 23 2,429.45 2,429.45 2,429.45 2,429.45 1 -- -- --

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec 22 2,334.67 2,293.92 1.78
Annual Dec 21 2,154.74 2,137.62 0.80
Annual Dec 20 2,029.73 2,017.74 0.59
Quarterly Dec 22 2,334.67 2,277.17 2.52
Quarterly Sep 22 2,234.85 -- --
Quarterly Jun 22 2,237.49 2,181.08 2.59
Quarterly Mar 22 2,233.30 2,172.33 2.81

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2,773.80 2,773.80 2,773.80 2,773.80 1 -- 1 -2.34
Annual Dec 24 2,682.00 2,682.00 2,682.00 2,682.00 1 -- 1 -1.48
Annual Dec 23 2,571.70 2,571.70 2,571.70 2,571.70 1 -- 1 -1.34

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 22 2,838.13 2,544.20 11.55
Annual Dec 21 2,510.56 2,145.00 17.04
Annual Dec 20 2,300.64 2,152.40 6.89

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 196.90 196.90 196.90 196.90 1 -- 1 -1.70
Annual Dec 24 186.20 186.20 186.20 186.20 1 -- 1 -0.96
Annual Dec 23 174.62 174.74 174.50 174.62 2 -- 1 -0.94
Quarterly Mar 23 84.14 86.84 82.39 83.20 3 -- -- 2.13
Quarterly Jun 23 19.97 22.81 17.31 19.80 3 -- -- -12.44
Quarterly Sep 23 8.28 16.09 1.76 7.00 3 -- -- -48.52
Quarterly Dec 23 70.06 75.62 64.50 70.06 2 -- -- 2.09

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 22 155.18 137.97 12.47
Annual Dec 21 147.33 143.85 2.43
Annual Dec 20 129.49 126.27 2.55
Quarterly Dec 22 77.96 56.88 37.05
Quarterly Sep 22 -5.80 9.89 -156.88
Quarterly Jun 22 11.45 14.45 -20.75
Quarterly Mar 22 71.57 65.74 8.86

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1,799.72 1,882.36 1,717.08 1,799.72 2 1 -- -0.49
Annual Dec 24 1,740.75 1,847.69 1,633.80 1,740.75 2 2 -- 2.94
Annual Dec 23 1,649.86 1,795.68 1,571.54 1,582.36 3 2 -- 3.14
Quarterly Mar 23 483.09 490.44 472.34 486.48 3 2 -- 0.61
Quarterly Jun 23 381.60 401.70 347.20 395.91 3 2 -- 0.31
Quarterly Sep 23 359.27 376.85 324.13 376.83 3 2 -- 0.63
Quarterly Dec 23 484.67 530.65 438.69 484.67 2 2 -- 8.12

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 22 1,710.21 1,551.58 10.22
Annual Dec 21 1,438.94 1,428.14 0.76
Annual Dec 20 1,321.89 1,372.03 -3.65
Quarterly Dec 22 510.15 371.59 37.29
Quarterly Sep 22 359.45 310.24 15.86
Quarterly Jun 22 378.57 311.80 21.41
Quarterly Mar 22 462.05 427.01 8.21

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 19.60 17.96 16.90

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 23.16 6.28 4.93

Copyright Refinitiv

Print Page
Print Page
Email Page
Email Page
RSS Feeds
RSS Feeds
Email Alerts
Email Alerts